苏梅岛查汶别墅118平方米4室3卫出售

REMAX ID: PF057-176

Contemporary 4-Bedroom Pool Villa for Sale Prime Chaweng Location, Koh Samui

Located in a private area in the heart of Chaweng on the island of Koh Samui, this modern villa offers stylish tropical living just 5 minutes from beaches, restaurants, shopping areas, and Samui International Airport. The property combines contemporary design with strong rental investment potential.

Property Overview

4 Bedrooms

4 Bathrooms

Single-storey modern design

Land Size: 328.40 sqm (Chanote Title Deed)

Built Size: 118 sqm

Freehold or Leasehold ownership available

Interior Features

The villa features striking modern architecture with high ceilings and wooden eaves. Expansive sliding glass doors create a bright and airy atmosphere throughout the open-plan living and dining areas.

The property includes:

Fully equipped modern kitchen

Open-plan loft-style living and dining area

Full air-conditioning in all rooms

Fully furnished throughout

Outdoor Features

Private swimming pool

Spacious sun terrace

Sala seating area ideal for relaxing or entertaining

Private parking area

Investment & ROI Breakdown

Rental Income: 120,000 THB per month
Annual Rental Income: 1,440,000 THB per year

Freehold Option

Price: 11,900,000 THB
Estimated Gross ROI: approximately 12.1% per annum

Leasehold Option

Sale Price: 10,000,000 THB
Lease Term: 30 Years

Land Lease Payment Structure:

60,000 THB per year for the first 5 years

5% increase every 5 years

Projected Lease Payments:

Years 15: 60,000 THB per year

Years 610: 63,000 THB per year

Years 1115: 66,150 THB per year

Years 1620: 69,458 THB per year

Years 2125: 72,931 THB per year

Years 2630: 76,578 THB per year

Estimated Gross ROI (before lease payments): 14.4% per annum

Even after accounting for the annual lease fee, the property still offers a strong double-digit return, making it a highly attractive investment opportunity in central Koh Samui.

This contemporary villa is ideal for investors seeking consistent rental income or buyers looking for a modern tropical home in one of the islands most desirable locations.