REMAX ID: PF057-176
Contemporary 4-Bedroom Pool Villa for Sale Prime Chaweng Location, Koh Samui
Located in a private area in the heart of Chaweng on the island of Koh Samui, this modern villa offers stylish tropical living just 5 minutes from beaches, restaurants, shopping areas, and Samui International Airport. The property combines contemporary design with strong rental investment potential.
Property Overview
4 Bedrooms
4 Bathrooms
Single-storey modern design
Land Size: 328.40 sqm (Chanote Title Deed)
Built Size: 118 sqm
Freehold or Leasehold ownership available
Interior Features
The villa features striking modern architecture with high ceilings and wooden eaves. Expansive sliding glass doors create a bright and airy atmosphere throughout the open-plan living and dining areas.
The property includes:
Fully equipped modern kitchen
Open-plan loft-style living and dining area
Full air-conditioning in all rooms
Fully furnished throughout
Outdoor Features
Private swimming pool
Spacious sun terrace
Sala seating area ideal for relaxing or entertaining
Private parking area
Investment & ROI Breakdown
Rental Income: 120,000 THB per month
Annual Rental Income: 1,440,000 THB per year
Freehold Option
Price: 11,900,000 THB
Estimated Gross ROI: approximately 12.1% per annum
Leasehold Option
Sale Price: 10,000,000 THB
Lease Term: 30 Years
Land Lease Payment Structure:
60,000 THB per year for the first 5 years
5% increase every 5 years
Projected Lease Payments:
Years 1-5: 60,000 THB per year
Years 6-10: 63,000 THB per year
Years 11-15: 66,150 THB per year
Years 16-20: 69,458 THB per year
Years 21-25: 72,931 THB per year
Years 26-30: 76,578 THB per year
Estimated Gross ROI (before lease payments): 14.4% per annum
Even after accounting for the annual lease fee, the property still offers a strong double-digit return, making it a highly attractive investment opportunity in central Koh Samui.
This contemporary villa is ideal for investors seeking consistent rental income or buyers looking for a modern tropical home in one of the islands most desirable locations.
